Monthly Repayment |
HKD$47,065
|
Initial Payment |
HKD$9.93 Millions
|
Loan Amount |
HKD$9.93 Millions
|
Total interest |
HKD$4.19 Millions
|
complete insurance payment |
HKD$29,775 (0.3%)
|
Stamp Duty |
HKD$744,375
|
Legal Fee |
HKD$67,125
|
Agency Fee |
HKD$198,500
|
Total Expense |
HKD$1,039,775
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 122387 | 86947 | 67873 | 59400 | 45644 | 37404 | 31922 |
1.5% | 124540 | 89118 | 70066 | 61608 | 47892 | 39693 | 34253 |
2% | 126716 | 91323 | 72303 | 63868 | 50208 | 42067 | 36684 |
2.5% | 128917 | 93562 | 74585 | 66178 | 52592 | 44525 | 39215 |
3% | 131142 | 95836 | 76910 | 68540 | 55043 | 47065 | 41844 |
3.5% | 133390 | 98144 | 79280 | 70952 | 57561 | 49686 | 44567 |
4% | 135662 | 100485 | 81694 | 73414 | 60143 | 52387 | 47383 |
4.5% | 137959 | 102861 | 84151 | 75925 | 62790 | 55166 | 50288 |
5% | 140279 | 105270 | 86651 | 78486 | 65500 | 58020 | 53279 |
5.5% | 142622 | 107712 | 89193 | 81095 | 68272 | 60948 | 56353 |
6% | 144989 | 110187 | 91778 | 83752 | 71105 | 63946 | 59505 |