Monthly Repayment |
HKD$469,469
|
Initial Payment |
HKD$99 Millions
|
Loan Amount |
HKD$99 Millions
|
Total interest |
HKD$41.84 Millions
|
complete insurance payment |
HKD$297,000 (0.3%)
|
Stamp Duty |
HKD$8,415,000
|
Legal Fee |
HKD$512,500
|
Agency Fee |
HKD$1,980,000
|
Total Expense |
HKD$11,204,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1220793 | 867280 | 677022 | 592509 | 455295 | 373103 | 318423 |
1.5% | 1242264 | 888935 | 698895 | 614535 | 477719 | 395936 | 341669 |
2% | 1263976 | 910933 | 721212 | 637073 | 500824 | 419615 | 365923 |
2.5% | 1285926 | 933272 | 743971 | 660121 | 524603 | 444130 | 391169 |
3% | 1308116 | 955951 | 767171 | 683675 | 549051 | 469469 | 417387 |
3.5% | 1330545 | 978970 | 790810 | 707733 | 574160 | 495617 | 444554 |
4% | 1353211 | 1002326 | 814884 | 732291 | 599920 | 522558 | 472641 |
4.5% | 1376115 | 1026020 | 839392 | 757343 | 626322 | 550274 | 501618 |
5% | 1399256 | 1050048 | 864329 | 782885 | 653356 | 578744 | 531453 |
5.5% | 1422634 | 1074410 | 889691 | 808912 | 681008 | 607946 | 562111 |
6% | 1446246 | 1099102 | 915476 | 835418 | 709266 | 637858 | 593555 |