Monthly Repayment |
HKD$56,307
|
Initial Payment |
HKD$7.92 Millions
|
Loan Amount |
HKD$11.87 Millions
|
Total interest |
HKD$5.02 Millions
|
complete insurance payment |
HKD$35,622 (0.3%)
|
Stamp Duty |
HKD$742,125
|
Legal Fee |
HKD$66,975
|
Agency Fee |
HKD$197,900
|
Total Expense |
HKD$1,042,622
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 146421 | 104021 | 81201 | 71065 | 54607 | 44749 | 38191 |
1.5% | 148996 | 106618 | 83825 | 73707 | 57297 | 47488 | 40979 |
2% | 151600 | 109256 | 86501 | 76410 | 60068 | 50328 | 43888 |
2.5% | 154233 | 111936 | 89231 | 79174 | 62920 | 53268 | 46916 |
3% | 156894 | 114656 | 92014 | 81999 | 65852 | 56307 | 50061 |
3.5% | 159584 | 117417 | 94849 | 84885 | 68864 | 59444 | 53319 |
4% | 162303 | 120218 | 97736 | 87830 | 71954 | 62675 | 56688 |
4.5% | 165050 | 123060 | 100676 | 90835 | 75120 | 65999 | 60163 |
5% | 167826 | 125942 | 103667 | 93898 | 78363 | 69414 | 63742 |
5.5% | 170629 | 128864 | 106709 | 97020 | 81679 | 72916 | 67419 |
6% | 173461 | 131825 | 109801 | 100199 | 85069 | 76504 | 71190 |