Monthly Repayment |
HKD$46,899
|
Initial Payment |
HKD$9.89 Millions
|
Loan Amount |
HKD$9.89 Millions
|
Total interest |
HKD$4.18 Millions
|
complete insurance payment |
HKD$29,670 (0.3%)
|
Stamp Duty |
HKD$741,750
|
Legal Fee |
HKD$66,950
|
Agency Fee |
HKD$197,800
|
Total Expense |
HKD$1,036,170
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 121956 | 86640 | 67633 | 59191 | 45483 | 37272 | 31810 |
1.5% | 124101 | 88803 | 69818 | 61391 | 47723 | 39553 | 34132 |
2% | 126269 | 91001 | 72048 | 63643 | 50031 | 41919 | 36555 |
2.5% | 128462 | 93232 | 74322 | 65945 | 52407 | 44368 | 39077 |
3% | 130679 | 95498 | 76639 | 68298 | 54849 | 46899 | 41696 |
3.5% | 132920 | 97798 | 79001 | 70701 | 57358 | 49511 | 44410 |
4% | 135184 | 100131 | 81406 | 73155 | 59931 | 52203 | 47216 |
4.5% | 137472 | 102498 | 83854 | 75657 | 62569 | 54971 | 50111 |
5% | 139784 | 104898 | 86345 | 78209 | 65269 | 57815 | 53091 |
5.5% | 142119 | 107332 | 88879 | 80809 | 68032 | 60733 | 56154 |
6% | 144478 | 109799 | 91455 | 83457 | 70855 | 63721 | 59295 |