Monthly Repayment |
HKD$46,662
|
Initial Payment |
HKD$9.84 Millions
|
Loan Amount |
HKD$9.84 Millions
|
Total interest |
HKD$4.16 Millions
|
complete insurance payment |
HKD$29,520 (0.3%)
|
Stamp Duty |
HKD$738,000
|
Legal Fee |
HKD$66,700
|
Agency Fee |
HKD$196,800
|
Total Expense |
HKD$1,031,020
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 121339 | 86202 | 67291 | 58891 | 45253 | 37084 | 31649 |
1.5% | 123473 | 88354 | 69465 | 61081 | 47482 | 39353 | 33959 |
2% | 125631 | 90541 | 71684 | 63321 | 49778 | 41707 | 36370 |
2.5% | 127813 | 92761 | 73946 | 65612 | 52142 | 44143 | 38879 |
3% | 130018 | 95015 | 76252 | 67953 | 54572 | 46662 | 41485 |
3.5% | 132248 | 97303 | 78601 | 70344 | 57068 | 49261 | 44185 |
4% | 134501 | 99625 | 80994 | 72785 | 59628 | 51939 | 46977 |
4.5% | 136777 | 101980 | 83430 | 75275 | 62252 | 54693 | 49857 |
5% | 139077 | 104368 | 85909 | 77814 | 64939 | 57523 | 52823 |
5.5% | 141401 | 106789 | 88429 | 80401 | 67688 | 60426 | 55870 |
6% | 143748 | 109244 | 90992 | 83035 | 70496 | 63399 | 58995 |