Monthly Repayment |
HKD$55,710
|
Initial Payment |
HKD$7.83 Millions
|
Loan Amount |
HKD$11.75 Millions
|
Total interest |
HKD$4.97 Millions
|
complete insurance payment |
HKD$35,244 (0.3%)
|
Stamp Duty |
HKD$734,250
|
Legal Fee |
HKD$66,450
|
Agency Fee |
HKD$195,800
|
Total Expense |
HKD$1,031,744
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 144867 | 102917 | 80340 | 70311 | 54028 | 44274 | 37786 |
1.5% | 147415 | 105487 | 82935 | 72924 | 56689 | 46984 | 40544 |
2% | 149991 | 108097 | 85583 | 75599 | 59431 | 49794 | 43422 |
2.5% | 152596 | 110748 | 88284 | 78334 | 62252 | 52703 | 46418 |
3% | 155229 | 113439 | 91037 | 81129 | 65154 | 55710 | 49530 |
3.5% | 157891 | 116171 | 93842 | 83984 | 68133 | 58813 | 52753 |
4% | 160581 | 118942 | 96699 | 86898 | 71190 | 62010 | 56086 |
4.5% | 163299 | 121754 | 99607 | 89871 | 74323 | 65299 | 59525 |
5% | 166045 | 124605 | 102567 | 92902 | 77531 | 68677 | 63065 |
5.5% | 168819 | 127496 | 105576 | 95990 | 80813 | 72142 | 66703 |
6% | 171621 | 130426 | 108636 | 99136 | 84166 | 75692 | 70435 |