Monthly Repayment |
HKD$67,607
|
Initial Payment |
HKD$9.79 Millions
|
Loan Amount |
HKD$9.79 Millions
|
Total interest |
HKD$2.38 Millions
|
complete insurance payment |
HKD$29,370 (0.3%)
|
Stamp Duty |
HKD$734,250
|
Legal Fee |
HKD$66,450
|
Agency Fee |
HKD$195,800
|
Total Expense |
HKD$1,025,870
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 120722 | 85764 | 66950 | 58592 | 45023 | 36895 | 31488 |
1.5% | 122846 | 87905 | 69112 | 60770 | 47241 | 39153 | 33787 |
2% | 124993 | 90081 | 71319 | 62999 | 49525 | 41495 | 36185 |
2.5% | 127163 | 92290 | 73570 | 65278 | 51877 | 43919 | 38682 |
3% | 129358 | 94532 | 75864 | 67607 | 54295 | 46425 | 41275 |
3.5% | 131576 | 96809 | 78202 | 69987 | 56778 | 49011 | 43961 |
4% | 133817 | 99118 | 80583 | 72415 | 59325 | 51675 | 46738 |
4.5% | 136082 | 101462 | 83006 | 74892 | 61936 | 54415 | 49604 |
5% | 138370 | 103838 | 85472 | 77418 | 64609 | 57231 | 52554 |
5.5% | 140682 | 106247 | 87980 | 79992 | 67344 | 60119 | 55586 |
6% | 143017 | 108689 | 90530 | 82613 | 70138 | 63077 | 58695 |