Monthly Repayment |
HKD$67,331
|
Initial Payment |
HKD$9.75 Millions
|
Loan Amount |
HKD$9.75 Millions
|
Total interest |
HKD$2.37 Millions
|
complete insurance payment |
HKD$29,250 (0.3%)
|
Stamp Duty |
HKD$731,250
|
Legal Fee |
HKD$66,250
|
Agency Fee |
HKD$195,000
|
Total Expense |
HKD$1,021,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 120229 | 85414 | 66676 | 58353 | 44839 | 36745 | 31359 |
1.5% | 122344 | 87546 | 68830 | 60522 | 47048 | 38993 | 33649 |
2% | 124482 | 89713 | 71028 | 62742 | 49323 | 41325 | 36037 |
2.5% | 126644 | 91913 | 73269 | 65011 | 51665 | 43740 | 38524 |
3% | 128829 | 94146 | 75554 | 67331 | 54073 | 46235 | 41106 |
3.5% | 131038 | 96413 | 77882 | 69701 | 56546 | 48810 | 43781 |
4% | 133270 | 98714 | 80253 | 72119 | 59083 | 51464 | 46547 |
4.5% | 135526 | 101047 | 82667 | 74586 | 61683 | 54193 | 49401 |
5% | 137805 | 103413 | 85123 | 77102 | 64345 | 56997 | 52340 |
5.5% | 140107 | 105813 | 87621 | 79665 | 67069 | 59873 | 55359 |
6% | 142433 | 108244 | 90160 | 82276 | 69852 | 62819 | 58456 |