Monthly Repayment |
HKD$46,211
|
Initial Payment |
HKD$9.75 Millions
|
Loan Amount |
HKD$9.75 Millions
|
Total interest |
HKD$4.12 Millions
|
complete insurance payment |
HKD$29,235 (0.3%)
|
Stamp Duty |
HKD$730,875
|
Legal Fee |
HKD$66,225
|
Agency Fee |
HKD$194,900
|
Total Expense |
HKD$1,021,235
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 120168 | 85370 | 66642 | 58323 | 44816 | 36726 | 31343 |
1.5% | 122281 | 87501 | 68795 | 60491 | 47024 | 38973 | 33631 |
2% | 124418 | 89667 | 70992 | 62709 | 49298 | 41304 | 36019 |
2.5% | 126579 | 91866 | 73232 | 64978 | 51639 | 43717 | 38504 |
3% | 128763 | 94098 | 75516 | 67297 | 54045 | 46211 | 41085 |
3.5% | 130971 | 96364 | 77842 | 69665 | 56517 | 48785 | 43759 |
4% | 133202 | 98663 | 80212 | 72082 | 59052 | 51437 | 46524 |
4.5% | 135457 | 100995 | 82625 | 74548 | 61651 | 54165 | 49376 |
5% | 137734 | 103360 | 85079 | 77062 | 64312 | 56968 | 52313 |
5.5% | 140036 | 105758 | 87576 | 79624 | 67034 | 59842 | 55331 |
6% | 142360 | 108189 | 90114 | 82233 | 69816 | 62787 | 58426 |