Monthly Repayment |
HKD$46,188
|
Initial Payment |
HKD$9.74 Millions
|
Loan Amount |
HKD$9.74 Millions
|
Total interest |
HKD$4.12 Millions
|
complete insurance payment |
HKD$29,220 (0.3%)
|
Stamp Duty |
HKD$730,500
|
Legal Fee |
HKD$66,200
|
Agency Fee |
HKD$194,800
|
Total Expense |
HKD$1,020,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 120106 | 85326 | 66608 | 58293 | 44793 | 36707 | 31327 |
1.5% | 122218 | 87456 | 68760 | 60460 | 46999 | 38953 | 33614 |
2% | 124354 | 89621 | 70955 | 62677 | 49273 | 41283 | 36000 |
2.5% | 126514 | 91818 | 73194 | 64945 | 51612 | 43695 | 38484 |
3% | 128697 | 94050 | 75477 | 67262 | 54017 | 46188 | 41064 |
3.5% | 130904 | 96314 | 77802 | 69629 | 56488 | 48760 | 43736 |
4% | 133134 | 98612 | 80171 | 72045 | 59022 | 51411 | 46500 |
4.5% | 135387 | 100943 | 82582 | 74510 | 61620 | 54138 | 49351 |
5% | 137664 | 103307 | 85036 | 77023 | 64279 | 56939 | 52286 |
5.5% | 139964 | 105704 | 87531 | 79583 | 67000 | 59812 | 55302 |
6% | 142287 | 108133 | 90068 | 82191 | 69780 | 62754 | 58396 |