Monthly Repayment |
HKD$67,241
|
Initial Payment |
HKD$9.74 Millions
|
Loan Amount |
HKD$9.74 Millions
|
Total interest |
HKD$2.37 Millions
|
complete insurance payment |
HKD$29,211 (0.3%)
|
Stamp Duty |
HKD$730,275
|
Legal Fee |
HKD$66,185
|
Agency Fee |
HKD$194,740
|
Total Expense |
HKD$1,020,411
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 120069 | 85300 | 66587 | 58275 | 44779 | 36696 | 31318 |
1.5% | 122181 | 87429 | 68738 | 60441 | 46985 | 38941 | 33604 |
2% | 124316 | 89593 | 70933 | 62658 | 49257 | 41270 | 35989 |
2.5% | 126475 | 91790 | 73172 | 64925 | 51596 | 43681 | 38472 |
3% | 128657 | 94021 | 75454 | 67241 | 54001 | 46173 | 41051 |
3.5% | 130863 | 96285 | 77779 | 69608 | 56470 | 48745 | 43723 |
4% | 133093 | 98582 | 80146 | 72023 | 59004 | 51395 | 46485 |
4.5% | 135345 | 100912 | 82557 | 74487 | 61601 | 54121 | 49335 |
5% | 137621 | 103275 | 85009 | 76999 | 64259 | 56921 | 52270 |
5.5% | 139921 | 105672 | 87504 | 79559 | 66979 | 59793 | 55285 |
6% | 142243 | 108100 | 90040 | 82166 | 69758 | 62735 | 58378 |