Monthly Repayment |
HKD$46,041
|
Initial Payment |
HKD$9.71 Millions
|
Loan Amount |
HKD$9.71 Millions
|
Total interest |
HKD$4.1 Millions
|
complete insurance payment |
HKD$29,127 (0.3%)
|
Stamp Duty |
HKD$728,175
|
Legal Fee |
HKD$66,045
|
Agency Fee |
HKD$194,180
|
Total Expense |
HKD$1,017,527
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 119724 | 85054 | 66396 | 58107 | 44651 | 36590 | 31227 |
1.5% | 121829 | 87178 | 68541 | 60267 | 46850 | 38829 | 33507 |
2% | 123959 | 89335 | 70729 | 62478 | 49116 | 41152 | 35886 |
2.5% | 126111 | 91526 | 72961 | 64738 | 51448 | 43556 | 38362 |
3% | 128287 | 93750 | 75237 | 67048 | 53845 | 46041 | 40933 |
3.5% | 130487 | 96008 | 77555 | 69407 | 56308 | 48605 | 43597 |
4% | 132710 | 98298 | 79916 | 71816 | 58834 | 51247 | 46352 |
4.5% | 134956 | 100622 | 82319 | 74273 | 61423 | 53965 | 49194 |
5% | 137226 | 102979 | 84765 | 76778 | 64075 | 56757 | 52120 |
5.5% | 139518 | 105368 | 87252 | 79330 | 66786 | 59621 | 55126 |
6% | 141834 | 107789 | 89781 | 81930 | 69558 | 62555 | 58210 |