Monthly Repayment |
HKD$45,998
|
Initial Payment |
HKD$9.7 Millions
|
Loan Amount |
HKD$9.7 Millions
|
Total interest |
HKD$4.1 Millions
|
complete insurance payment |
HKD$29,100 (0.3%)
|
Stamp Duty |
HKD$727,500
|
Legal Fee |
HKD$66,000
|
Agency Fee |
HKD$194,000
|
Total Expense |
HKD$1,016,600
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 119613 | 84975 | 66334 | 58053 | 44609 | 36556 | 31199 |
1.5% | 121716 | 87097 | 68477 | 60212 | 46806 | 38793 | 33476 |
2% | 123844 | 89253 | 70664 | 62420 | 49070 | 41113 | 35853 |
2.5% | 125994 | 91441 | 72894 | 64678 | 51400 | 43515 | 38326 |
3% | 128169 | 93663 | 75167 | 66986 | 53795 | 45998 | 40895 |
3.5% | 130366 | 95919 | 77483 | 69343 | 56256 | 48560 | 43557 |
4% | 132587 | 98207 | 79842 | 71749 | 58780 | 51200 | 46309 |
4.5% | 134831 | 100529 | 82243 | 74204 | 61366 | 53915 | 49148 |
5% | 137098 | 102883 | 84686 | 76706 | 64015 | 56705 | 52071 |
5.5% | 139389 | 105270 | 87171 | 79257 | 66725 | 59566 | 55075 |
6% | 141702 | 107689 | 89698 | 81854 | 69493 | 62497 | 58156 |