Monthly Repayment |
HKD$45,951
|
Initial Payment |
HKD$9.69 Millions
|
Loan Amount |
HKD$9.69 Millions
|
Total interest |
HKD$4.1 Millions
|
complete insurance payment |
HKD$29,070 (0.3%)
|
Stamp Duty |
HKD$726,750
|
Legal Fee |
HKD$65,950
|
Agency Fee |
HKD$193,800
|
Total Expense |
HKD$1,015,570
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 119489 | 84888 | 66266 | 57994 | 44563 | 36518 | 31166 |
1.5% | 121591 | 87007 | 68407 | 60149 | 46758 | 38753 | 33442 |
2% | 123716 | 89161 | 70591 | 62355 | 49020 | 41071 | 35816 |
2.5% | 125864 | 91347 | 72819 | 64611 | 51347 | 43470 | 38287 |
3% | 128036 | 93567 | 75089 | 66917 | 53740 | 45951 | 40853 |
3.5% | 130232 | 95820 | 77403 | 69272 | 56198 | 48510 | 43512 |
4% | 132450 | 98106 | 79759 | 71675 | 58719 | 51147 | 46261 |
4.5% | 134692 | 100425 | 82158 | 74127 | 61303 | 53860 | 49097 |
5% | 136957 | 102777 | 84599 | 76627 | 63949 | 56646 | 52018 |
5.5% | 139245 | 105161 | 87081 | 79175 | 66656 | 59505 | 55018 |
6% | 141556 | 107578 | 89605 | 81769 | 69422 | 62432 | 58096 |