Monthly Repayment |
HKD$457,613
|
Initial Payment |
HKD$96.5 Millions
|
Loan Amount |
HKD$96.5 Millions
|
Total interest |
HKD$40.78 Millions
|
complete insurance payment |
HKD$289,500 (0.3%)
|
Stamp Duty |
HKD$8,202,500
|
Legal Fee |
HKD$500,000
|
Agency Fee |
HKD$1,930,000
|
Total Expense |
HKD$10,922,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1189965 | 845379 | 659926 | 577547 | 443798 | 363681 | 310382 |
1.5% | 1210894 | 866487 | 681246 | 599017 | 465656 | 385938 | 333041 |
2% | 1232057 | 887929 | 702999 | 620985 | 488177 | 409019 | 356682 |
2.5% | 1253453 | 909704 | 725184 | 643451 | 511356 | 432915 | 381291 |
3% | 1275083 | 931811 | 747798 | 666411 | 535186 | 457613 | 406847 |
3.5% | 1296945 | 954248 | 770840 | 689861 | 559661 | 483101 | 433328 |
4% | 1319039 | 977015 | 794307 | 713798 | 584771 | 509362 | 460705 |
4.5% | 1341365 | 1000110 | 818195 | 738218 | 610506 | 536378 | 488951 |
5% | 1363922 | 1023532 | 842502 | 763115 | 636857 | 564129 | 518032 |
5.5% | 1386709 | 1047278 | 867224 | 788485 | 663811 | 592594 | 547916 |
6% | 1409725 | 1071347 | 892358 | 814321 | 691355 | 621750 | 578566 |