Monthly Repayment |
HKD$54,913
|
Initial Payment |
HKD$7.72 Millions
|
Loan Amount |
HKD$11.58 Millions
|
Total interest |
HKD$4.89 Millions
|
complete insurance payment |
HKD$34,740 (0.3%)
|
Stamp Duty |
HKD$723,750
|
Legal Fee |
HKD$65,750
|
Agency Fee |
HKD$193,000
|
Total Expense |
HKD$1,017,240
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 142795 | 101445 | 79191 | 69305 | 53255 | 43641 | 37245 |
1.5% | 145307 | 103978 | 81749 | 71882 | 55878 | 46312 | 39964 |
2% | 147846 | 106551 | 84359 | 74518 | 58581 | 49082 | 42801 |
2.5% | 150414 | 109164 | 87022 | 77214 | 61362 | 51949 | 45755 |
3% | 153010 | 111817 | 89735 | 79969 | 64222 | 54913 | 48821 |
3.5% | 155633 | 114509 | 92500 | 82783 | 67159 | 57972 | 51999 |
4% | 158284 | 117241 | 95316 | 85655 | 70172 | 61123 | 55284 |
4.5% | 160963 | 120013 | 98183 | 88586 | 73260 | 64365 | 58674 |
5% | 163670 | 122823 | 101100 | 91573 | 76422 | 67695 | 62163 |
5.5% | 166405 | 125673 | 104066 | 94618 | 79657 | 71111 | 65749 |
6% | 169167 | 128561 | 107082 | 97718 | 82962 | 74610 | 69427 |