Monthly Repayment |
HKD$66,641
|
Initial Payment |
HKD$9.65 Millions
|
Loan Amount |
HKD$9.65 Millions
|
Total interest |
HKD$2.35 Millions
|
complete insurance payment |
HKD$28,950 (0.3%)
|
Stamp Duty |
HKD$723,750
|
Legal Fee |
HKD$65,750
|
Agency Fee |
HKD$193,000
|
Total Expense |
HKD$1,011,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 118996 | 84537 | 65992 | 57754 | 44379 | 36368 | 31038 |
1.5% | 121089 | 86648 | 68124 | 59901 | 46565 | 38593 | 33304 |
2% | 123205 | 88792 | 70299 | 62098 | 48817 | 40901 | 35668 |
2.5% | 125345 | 90970 | 72518 | 64345 | 51135 | 43291 | 38129 |
3% | 127508 | 93181 | 74779 | 66641 | 53518 | 45761 | 40684 |
3.5% | 129694 | 95424 | 77084 | 68986 | 55966 | 48310 | 43332 |
4% | 131903 | 97701 | 79430 | 71379 | 58477 | 50936 | 46070 |
4.5% | 134136 | 100011 | 81819 | 73821 | 61050 | 53637 | 48895 |
5% | 136392 | 102353 | 84250 | 76311 | 63685 | 56412 | 51803 |
5.5% | 138670 | 104727 | 86722 | 78848 | 66381 | 59259 | 54791 |
6% | 140972 | 107134 | 89235 | 81432 | 69135 | 62175 | 57856 |