Monthly Repayment |
HKD$45,713
|
Initial Payment |
HKD$9.64 Millions
|
Loan Amount |
HKD$9.64 Millions
|
Total interest |
HKD$4.07 Millions
|
complete insurance payment |
HKD$28,920 (0.3%)
|
Stamp Duty |
HKD$723,000
|
Legal Fee |
HKD$65,700
|
Agency Fee |
HKD$192,800
|
Total Expense |
HKD$1,010,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 118873 | 84450 | 65924 | 57694 | 44333 | 36330 | 31006 |
1.5% | 120963 | 86559 | 68054 | 59839 | 46517 | 38553 | 33269 |
2% | 123078 | 88700 | 70227 | 62034 | 48767 | 40859 | 35631 |
2.5% | 125215 | 90876 | 72443 | 64278 | 51082 | 43246 | 38089 |
3% | 127376 | 93084 | 74702 | 66572 | 53463 | 45713 | 40642 |
3.5% | 129560 | 95325 | 77004 | 68914 | 55908 | 48260 | 43287 |
4% | 131767 | 97600 | 79348 | 71305 | 58416 | 50883 | 46022 |
4.5% | 133997 | 99907 | 81734 | 73745 | 60987 | 53582 | 48844 |
5% | 136250 | 102247 | 84162 | 76232 | 63619 | 56354 | 51749 |
5.5% | 138527 | 104619 | 86632 | 78766 | 66312 | 59198 | 54734 |
6% | 140826 | 107023 | 89143 | 81347 | 69063 | 62110 | 57796 |