Monthly Repayment |
HKD$66,364
|
Initial Payment |
HKD$9.61 Millions
|
Loan Amount |
HKD$9.61 Millions
|
Total interest |
HKD$2.34 Millions
|
complete insurance payment |
HKD$28,830 (0.3%)
|
Stamp Duty |
HKD$720,750
|
Legal Fee |
HKD$65,550
|
Agency Fee |
HKD$192,200
|
Total Expense |
HKD$1,007,330
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 118503 | 84187 | 65719 | 57515 | 44195 | 36217 | 30909 |
1.5% | 120587 | 86289 | 67842 | 59653 | 46372 | 38433 | 33166 |
2% | 122695 | 88424 | 70008 | 61841 | 48615 | 40732 | 35520 |
2.5% | 124825 | 90593 | 72217 | 64078 | 50923 | 43112 | 37971 |
3% | 126979 | 92794 | 74469 | 66364 | 53296 | 45571 | 40516 |
3.5% | 129156 | 95029 | 76764 | 68700 | 55734 | 48109 | 43153 |
4% | 131357 | 97296 | 79101 | 71084 | 58234 | 50725 | 45879 |
4.5% | 133580 | 99596 | 81480 | 73515 | 60797 | 53415 | 48692 |
5% | 135826 | 101928 | 83901 | 75995 | 63421 | 56179 | 51588 |
5.5% | 138096 | 104293 | 86363 | 78521 | 66105 | 59013 | 54564 |
6% | 140388 | 106690 | 88865 | 81094 | 68849 | 61917 | 57616 |