Monthly Repayment |
HKD$66,295
|
Initial Payment |
HKD$9.6 Millions
|
Loan Amount |
HKD$9.6 Millions
|
Total interest |
HKD$2.33 Millions
|
complete insurance payment |
HKD$28,800 (0.3%)
|
Stamp Duty |
HKD$720,000
|
Legal Fee |
HKD$65,500
|
Agency Fee |
HKD$192,000
|
Total Expense |
HKD$1,006,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 118379 | 84099 | 65650 | 57455 | 44149 | 36179 | 30877 |
1.5% | 120462 | 86199 | 67771 | 59591 | 46324 | 38393 | 33131 |
2% | 122567 | 88332 | 69935 | 61776 | 48564 | 40690 | 35483 |
2.5% | 124695 | 90499 | 72142 | 64011 | 50870 | 43067 | 37931 |
3% | 126847 | 92698 | 74392 | 66295 | 53241 | 45524 | 40473 |
3.5% | 129022 | 94930 | 76684 | 68628 | 55676 | 48059 | 43108 |
4% | 131220 | 97195 | 79019 | 71010 | 58174 | 50672 | 45831 |
4.5% | 133441 | 99492 | 81395 | 73439 | 60734 | 53359 | 48641 |
5% | 135685 | 101822 | 83813 | 75916 | 63355 | 56120 | 51534 |
5.5% | 137952 | 104185 | 86273 | 78440 | 66037 | 58952 | 54507 |
6% | 140242 | 106579 | 88773 | 81010 | 68777 | 61852 | 57556 |