Monthly Repayment |
HKD$45,476
|
Initial Payment |
HKD$9.59 Millions
|
Loan Amount |
HKD$9.59 Millions
|
Total interest |
HKD$4.05 Millions
|
complete insurance payment |
HKD$28,770 (0.3%)
|
Stamp Duty |
HKD$719,250
|
Legal Fee |
HKD$65,450
|
Agency Fee |
HKD$191,800
|
Total Expense |
HKD$1,005,270
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 118256 | 84012 | 65582 | 57395 | 44103 | 36142 | 30845 |
1.5% | 120336 | 86110 | 67701 | 59529 | 46276 | 38353 | 33097 |
2% | 122439 | 88240 | 69862 | 61712 | 48514 | 40647 | 35446 |
2.5% | 124566 | 90404 | 72067 | 63945 | 50817 | 43022 | 37892 |
3% | 126715 | 92601 | 74314 | 66226 | 53185 | 45476 | 40431 |
3.5% | 128888 | 94831 | 76604 | 68557 | 55618 | 48009 | 43063 |
4% | 131083 | 97094 | 78936 | 70936 | 58113 | 50619 | 45784 |
4.5% | 133302 | 99389 | 81310 | 73362 | 60671 | 53304 | 48591 |
5% | 135544 | 101716 | 83726 | 75837 | 63289 | 56062 | 51481 |
5.5% | 137808 | 104076 | 86183 | 78358 | 65968 | 58890 | 54450 |
6% | 140096 | 106468 | 88680 | 80925 | 68705 | 61788 | 57496 |