Monthly Repayment |
HKD$54,173
|
Initial Payment |
HKD$7.62 Millions
|
Loan Amount |
HKD$11.42 Millions
|
Total interest |
HKD$4.83 Millions
|
complete insurance payment |
HKD$34,272 (0.3%)
|
Stamp Duty |
HKD$714,000
|
Legal Fee |
HKD$65,100
|
Agency Fee |
HKD$190,400
|
Total Expense |
HKD$1,003,772
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 140872 | 100078 | 78124 | 68372 | 52538 | 43053 | 36744 |
1.5% | 143349 | 102577 | 80648 | 70913 | 55125 | 45688 | 39426 |
2% | 145855 | 105116 | 83223 | 73514 | 57792 | 48421 | 42225 |
2.5% | 148388 | 107693 | 85849 | 76173 | 60536 | 51249 | 45138 |
3% | 150948 | 110310 | 88526 | 78892 | 63357 | 54173 | 48164 |
3.5% | 153536 | 112967 | 91254 | 81668 | 66254 | 57191 | 51298 |
4% | 156152 | 115662 | 94032 | 84501 | 69227 | 60300 | 54539 |
4.5% | 158795 | 118396 | 96860 | 87392 | 72273 | 63498 | 57883 |
5% | 161465 | 121169 | 99738 | 90340 | 75393 | 66783 | 61326 |
5.5% | 164163 | 123980 | 102665 | 93343 | 78584 | 70153 | 64864 |
6% | 166888 | 126829 | 105640 | 96402 | 81845 | 73604 | 68492 |