Monthly Repayment |
HKD$54,003
|
Initial Payment |
HKD$7.59 Millions
|
Loan Amount |
HKD$11.39 Millions
|
Total interest |
HKD$4.81 Millions
|
complete insurance payment |
HKD$34,164 (0.3%)
|
Stamp Duty |
HKD$711,750
|
Legal Fee |
HKD$64,950
|
Agency Fee |
HKD$189,800
|
Total Expense |
HKD$1,000,664
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 140428 | 99763 | 77878 | 68156 | 52372 | 42918 | 36628 |
1.5% | 142898 | 102254 | 80394 | 70690 | 54952 | 45544 | 39302 |
2% | 145395 | 104784 | 82961 | 73282 | 57609 | 48268 | 42092 |
2.5% | 147920 | 107354 | 85579 | 75933 | 60345 | 51088 | 44996 |
3% | 150473 | 109963 | 88248 | 78643 | 63157 | 54003 | 48012 |
3.5% | 153053 | 112611 | 90967 | 81410 | 66045 | 57011 | 51137 |
4% | 155660 | 115297 | 93736 | 84235 | 69009 | 60110 | 54368 |
4.5% | 158295 | 118023 | 96555 | 87117 | 72046 | 63298 | 57701 |
5% | 160956 | 120787 | 99424 | 90055 | 75155 | 66573 | 61133 |
5.5% | 163646 | 123589 | 102341 | 93049 | 78336 | 69932 | 64659 |
6% | 166362 | 126430 | 105307 | 96098 | 81587 | 73373 | 68276 |