Monthly Repayment |
HKD$53,775
|
Initial Payment |
HKD$7.56 Millions
|
Loan Amount |
HKD$11.34 Millions
|
Total interest |
HKD$4.79 Millions
|
complete insurance payment |
HKD$34,020 (0.3%)
|
Stamp Duty |
HKD$708,750
|
Legal Fee |
HKD$64,750
|
Agency Fee |
HKD$189,000
|
Total Expense |
HKD$996,520
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 139836 | 99343 | 77549 | 67869 | 52152 | 42737 | 36473 |
1.5% | 142295 | 101823 | 80055 | 70392 | 54720 | 45352 | 39136 |
2% | 144782 | 104343 | 82611 | 72973 | 57367 | 48065 | 41914 |
2.5% | 147297 | 106902 | 85218 | 75613 | 60090 | 50873 | 44806 |
3% | 149838 | 109499 | 87876 | 78311 | 62891 | 53775 | 47809 |
3.5% | 152407 | 112136 | 90583 | 81067 | 65767 | 56770 | 50921 |
4% | 155004 | 114811 | 93341 | 83880 | 68718 | 59856 | 54138 |
4.5% | 157627 | 117525 | 96148 | 86750 | 71742 | 63031 | 57458 |
5% | 160278 | 120278 | 99004 | 89675 | 74838 | 66292 | 60875 |
5.5% | 162956 | 123068 | 101910 | 92657 | 78006 | 69637 | 64387 |
6% | 165661 | 125897 | 104863 | 95693 | 81243 | 73063 | 67989 |