Monthly Repayment |
HKD$44,812
|
Initial Payment |
HKD$9.45 Millions
|
Loan Amount |
HKD$9.45 Millions
|
Total interest |
HKD$3.99 Millions
|
complete insurance payment |
HKD$28,350 (0.3%)
|
Stamp Duty |
HKD$708,750
|
Legal Fee |
HKD$64,750
|
Agency Fee |
HKD$189,000
|
Total Expense |
HKD$990,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 116530 | 82785 | 64624 | 56557 | 43460 | 35614 | 30394 |
1.5% | 118579 | 84852 | 66712 | 58660 | 45600 | 37793 | 32613 |
2% | 120652 | 86952 | 68842 | 60811 | 47805 | 40054 | 34929 |
2.5% | 122747 | 89085 | 71015 | 63011 | 50075 | 42394 | 37338 |
3% | 124865 | 91249 | 73230 | 65259 | 52409 | 44812 | 39841 |
3.5% | 127006 | 93447 | 75486 | 67556 | 54806 | 47308 | 42434 |
4% | 129170 | 95676 | 77784 | 69900 | 57265 | 49880 | 45115 |
4.5% | 131356 | 97938 | 80123 | 72291 | 59785 | 52526 | 47881 |
5% | 133565 | 100231 | 82504 | 74729 | 62365 | 55243 | 50729 |
5.5% | 135796 | 102557 | 84925 | 77214 | 65005 | 58031 | 53656 |
6% | 138050 | 104914 | 87386 | 79744 | 67702 | 60886 | 56657 |