| Monthly Repayment |
HKD$53,718
|
| Initial Payment |
HKD$7.55 Millions
|
| Loan Amount |
HKD$11.33 Millions
|
| Total interest |
HKD$4.79 Millions
|
| complete insurance payment |
--
|
| Stamp Duty |
HKD$708,000
|
| Legal Fee |
HKD$64,700
|
| Agency Fee |
HKD$188,800
|
| Total Expense |
HKD$961,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 139688 | 99237 | 77467 | 67797 | 52096 | 42692 | 36435 |
| 1.5% | 142145 | 101715 | 79970 | 70317 | 54662 | 45304 | 39095 |
| 2% | 144629 | 104232 | 82524 | 72896 | 57306 | 48014 | 41870 |
| 2.5% | 147141 | 106788 | 85128 | 75533 | 60027 | 50819 | 44759 |
| 3% | 149680 | 109384 | 87783 | 78229 | 62824 | 53718 | 47759 |
| 3.5% | 152246 | 112017 | 90487 | 80981 | 65697 | 56710 | 50867 |
| 4% | 154840 | 114690 | 93242 | 83791 | 68645 | 59793 | 54081 |
| 4.5% | 157461 | 117401 | 96046 | 86658 | 71666 | 62964 | 57397 |
| 5% | 160108 | 120151 | 98900 | 89581 | 74759 | 66222 | 60811 |
| 5.5% | 162783 | 122938 | 101802 | 92559 | 77923 | 69563 | 64319 |
| 6% | 165485 | 125764 | 104752 | 95592 | 81157 | 72986 | 67917 |
