Monthly Repayment |
HKD$44,765
|
Initial Payment |
HKD$9.44 Millions
|
Loan Amount |
HKD$9.44 Millions
|
Total interest |
HKD$3.99 Millions
|
complete insurance payment |
HKD$28,320 (0.3%)
|
Stamp Duty |
HKD$708,000
|
Legal Fee |
HKD$64,700
|
Agency Fee |
HKD$188,800
|
Total Expense |
HKD$989,820
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 116406 | 82698 | 64556 | 56497 | 43414 | 35576 | 30362 |
1.5% | 118454 | 84763 | 66642 | 58598 | 45552 | 37753 | 32579 |
2% | 120524 | 86860 | 68770 | 60747 | 47755 | 40011 | 34892 |
2.5% | 122617 | 88990 | 70940 | 62944 | 50022 | 42349 | 37299 |
3% | 124733 | 91153 | 73152 | 65190 | 52354 | 44765 | 39799 |
3.5% | 126872 | 93348 | 75406 | 67484 | 54748 | 47258 | 42389 |
4% | 129033 | 95575 | 77702 | 69826 | 57204 | 49827 | 45068 |
4.5% | 131217 | 97834 | 80039 | 72215 | 59722 | 52470 | 47831 |
5% | 133424 | 100125 | 82416 | 74650 | 62299 | 55185 | 50675 |
5.5% | 135653 | 102448 | 84835 | 77132 | 64936 | 57969 | 53599 |
6% | 137904 | 104803 | 87293 | 79660 | 67631 | 60822 | 56597 |