Monthly Repayment |
HKD$44,694
|
Initial Payment |
HKD$9.43 Millions
|
Loan Amount |
HKD$9.43 Millions
|
Total interest |
HKD$3.98 Millions
|
complete insurance payment |
HKD$28,275 (0.3%)
|
Stamp Duty |
HKD$706,875
|
Legal Fee |
HKD$64,625
|
Agency Fee |
HKD$188,500
|
Total Expense |
HKD$988,275
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 116222 | 82566 | 64453 | 56408 | 43345 | 35520 | 30314 |
1.5% | 118266 | 84628 | 66536 | 58505 | 45479 | 37693 | 32527 |
2% | 120333 | 86722 | 68660 | 60650 | 47679 | 39948 | 34836 |
2.5% | 122422 | 88849 | 70827 | 62844 | 49943 | 42282 | 37240 |
3% | 124535 | 91008 | 73036 | 65087 | 52270 | 44694 | 39736 |
3.5% | 126670 | 93199 | 75286 | 67377 | 54661 | 47183 | 42322 |
4% | 128828 | 95423 | 77578 | 69715 | 57113 | 49748 | 44996 |
4.5% | 131009 | 97679 | 79911 | 72100 | 59627 | 52387 | 47755 |
5% | 133212 | 99966 | 82285 | 74532 | 62200 | 55097 | 50595 |
5.5% | 135437 | 102286 | 84700 | 77010 | 64833 | 57877 | 53514 |
6% | 137685 | 104636 | 87155 | 79533 | 67523 | 60725 | 56507 |