Monthly Repayment |
HKD$445,758
|
Initial Payment |
HKD$94 Millions
|
Loan Amount |
HKD$94 Millions
|
Total interest |
HKD$39.73 Millions
|
complete insurance payment |
HKD$282,000 (0.3%)
|
Stamp Duty |
HKD$7,990,000
|
Legal Fee |
HKD$487,500
|
Agency Fee |
HKD$1,880,000
|
Total Expense |
HKD$10,639,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1159137 | 823478 | 642829 | 562584 | 432300 | 354260 | 302341 |
1.5% | 1179524 | 844040 | 663597 | 583498 | 453592 | 375940 | 324412 |
2% | 1200138 | 864926 | 684787 | 604898 | 475530 | 398423 | 347442 |
2.5% | 1220981 | 886137 | 706397 | 626781 | 498108 | 421699 | 371413 |
3% | 1242050 | 907671 | 728425 | 649146 | 521321 | 445758 | 396307 |
3.5% | 1263345 | 929527 | 750870 | 671989 | 545162 | 470586 | 422102 |
4% | 1284867 | 951704 | 773729 | 695306 | 569621 | 496166 | 448770 |
4.5% | 1306615 | 974201 | 796998 | 719093 | 594690 | 522482 | 476284 |
5% | 1328587 | 997015 | 820676 | 743346 | 620358 | 549514 | 504612 |
5.5% | 1350784 | 1020147 | 844757 | 768058 | 646614 | 577242 | 533721 |
6% | 1373204 | 1043592 | 869240 | 793225 | 673445 | 605643 | 563577 |