Monthly Repayment |
HKD$44,575
|
Initial Payment |
HKD$9.4 Millions
|
Loan Amount |
HKD$9.4 Millions
|
Total interest |
HKD$3.97 Millions
|
complete insurance payment |
HKD$28,200 (0.3%)
|
Stamp Duty |
HKD$705,000
|
Legal Fee |
HKD$64,500
|
Agency Fee |
HKD$188,000
|
Total Expense |
HKD$985,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 115913 | 82347 | 64282 | 56258 | 43230 | 35426 | 30234 |
1.5% | 117952 | 84404 | 66359 | 58349 | 45359 | 37594 | 32441 |
2% | 120013 | 86492 | 68478 | 60489 | 47553 | 39842 | 34744 |
2.5% | 122098 | 88613 | 70639 | 62678 | 49810 | 42169 | 37141 |
3% | 124205 | 90767 | 72842 | 64914 | 52132 | 44575 | 39630 |
3.5% | 126334 | 92952 | 75087 | 67198 | 54516 | 47058 | 42210 |
4% | 128486 | 95170 | 77372 | 69530 | 56962 | 49616 | 44877 |
4.5% | 130661 | 97420 | 79699 | 71909 | 59469 | 52248 | 47628 |
5% | 132858 | 99701 | 82067 | 74334 | 62035 | 54951 | 50461 |
5.5% | 135078 | 102014 | 84475 | 76805 | 64661 | 57724 | 53372 |
6% | 137320 | 104359 | 86924 | 79322 | 67344 | 60564 | 56357 |