Monthly Repayment |
HKD$44,528
|
Initial Payment |
HKD$9.39 Millions
|
Loan Amount |
HKD$9.39 Millions
|
Total interest |
HKD$3.97 Millions
|
complete insurance payment |
HKD$28,170 (0.3%)
|
Stamp Duty |
HKD$704,250
|
Legal Fee |
HKD$64,450
|
Agency Fee |
HKD$187,800
|
Total Expense |
HKD$984,670
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 115790 | 82260 | 64214 | 56198 | 43184 | 35388 | 30201 |
1.5% | 117826 | 84314 | 66289 | 58287 | 45311 | 37554 | 32406 |
2% | 119886 | 86400 | 68405 | 60425 | 47502 | 39799 | 34707 |
2.5% | 121968 | 88519 | 70564 | 62611 | 49757 | 42125 | 37101 |
3% | 124072 | 90670 | 72765 | 64845 | 52076 | 44528 | 39588 |
3.5% | 126200 | 92853 | 75007 | 67127 | 54458 | 47008 | 42165 |
4% | 128350 | 95069 | 77290 | 69456 | 56901 | 49563 | 44829 |
4.5% | 130522 | 97316 | 79615 | 71832 | 59405 | 52192 | 47577 |
5% | 132717 | 99595 | 81980 | 74255 | 61969 | 54893 | 50407 |
5.5% | 134934 | 101906 | 84385 | 76724 | 64592 | 57662 | 53315 |
6% | 137174 | 104248 | 86831 | 79238 | 67272 | 60499 | 56297 |