Monthly Repayment |
HKD$64,569
|
Initial Payment |
HKD$9.35 Millions
|
Loan Amount |
HKD$9.35 Millions
|
Total interest |
HKD$2.27 Millions
|
complete insurance payment |
HKD$28,050 (0.3%)
|
Stamp Duty |
HKD$701,250
|
Legal Fee |
HKD$64,250
|
Agency Fee |
HKD$187,000
|
Total Expense |
HKD$980,550
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 115297 | 81909 | 63941 | 55959 | 43000 | 35237 | 30073 |
1.5% | 117325 | 83955 | 66006 | 58039 | 45117 | 37394 | 32268 |
2% | 119375 | 86032 | 68114 | 60168 | 47300 | 39630 | 34559 |
2.5% | 121448 | 88142 | 70263 | 62344 | 49545 | 41945 | 36943 |
3% | 123544 | 90284 | 72455 | 64569 | 51854 | 44338 | 39419 |
3.5% | 125662 | 92458 | 74687 | 66841 | 54226 | 46808 | 41985 |
4% | 127803 | 94664 | 76961 | 69160 | 56659 | 49352 | 44638 |
4.5% | 129966 | 96901 | 79275 | 71526 | 59152 | 51970 | 47375 |
5% | 132152 | 99171 | 81631 | 73939 | 61705 | 54659 | 50192 |
5.5% | 134359 | 101472 | 84026 | 76397 | 64317 | 57417 | 53088 |
6% | 136589 | 103804 | 86461 | 78900 | 66986 | 60242 | 56057 |