Monthly Repayment |
HKD$44,077
|
Initial Payment |
HKD$9.3 Millions
|
Loan Amount |
HKD$9.3 Millions
|
Total interest |
HKD$3.93 Millions
|
complete insurance payment |
HKD$27,885 (0.3%)
|
Stamp Duty |
HKD$697,125
|
Legal Fee |
HKD$63,975
|
Agency Fee |
HKD$185,900
|
Total Expense |
HKD$974,885
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 114618 | 81428 | 63564 | 55630 | 42747 | 35030 | 29896 |
1.5% | 116634 | 83461 | 65618 | 57698 | 44852 | 37174 | 32078 |
2% | 118673 | 85526 | 67713 | 59814 | 47021 | 39397 | 34356 |
2.5% | 120734 | 87623 | 69850 | 61978 | 49254 | 41698 | 36726 |
3% | 122817 | 89753 | 72028 | 64189 | 51549 | 44077 | 39188 |
3.5% | 124923 | 91914 | 74248 | 66448 | 53907 | 46532 | 41738 |
4% | 127051 | 94107 | 76508 | 68753 | 56325 | 49062 | 44375 |
4.5% | 129201 | 96331 | 78809 | 71106 | 58804 | 51664 | 47096 |
5% | 131374 | 98587 | 81150 | 73504 | 61342 | 54337 | 49897 |
5.5% | 133569 | 100875 | 83532 | 75947 | 63939 | 57079 | 52775 |
6% | 135786 | 103193 | 85953 | 78436 | 66592 | 59887 | 55728 |