Monthly Repayment |
HKD$64,186
|
Initial Payment |
HKD$9.29 Millions
|
Loan Amount |
HKD$9.29 Millions
|
Total interest |
HKD$2.26 Millions
|
complete insurance payment |
HKD$27,884 (0.3%)
|
Stamp Duty |
HKD$697,087
|
Legal Fee |
HKD$63,972
|
Agency Fee |
HKD$185,890
|
Total Expense |
HKD$974,833
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 114612 | 81423 | 63561 | 55627 | 42744 | 35028 | 29894 |
1.5% | 116628 | 83456 | 65614 | 57694 | 44850 | 37172 | 32077 |
2% | 118666 | 85521 | 67710 | 59810 | 47019 | 39395 | 34354 |
2.5% | 120727 | 87619 | 69846 | 61974 | 49251 | 41696 | 36724 |
3% | 122811 | 89748 | 72025 | 64186 | 51547 | 44075 | 39185 |
3.5% | 124916 | 91909 | 74244 | 66444 | 53904 | 46530 | 41736 |
4% | 127044 | 94102 | 76504 | 68750 | 56322 | 49059 | 44373 |
4.5% | 129195 | 96326 | 78805 | 71102 | 58801 | 51661 | 47093 |
5% | 131367 | 98582 | 81146 | 73500 | 61339 | 54334 | 49894 |
5.5% | 133562 | 100869 | 83527 | 75943 | 63935 | 57076 | 52773 |
6% | 135779 | 103188 | 85948 | 78432 | 66588 | 59884 | 55725 |