Monthly Repayment |
HKD$44,054
|
Initial Payment |
HKD$9.29 Millions
|
Loan Amount |
HKD$9.29 Millions
|
Total interest |
HKD$3.93 Millions
|
complete insurance payment |
HKD$27,870 (0.3%)
|
Stamp Duty |
HKD$696,750
|
Legal Fee |
HKD$63,950
|
Agency Fee |
HKD$185,800
|
Total Expense |
HKD$974,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 114557 | 81384 | 63530 | 55600 | 42724 | 35011 | 29880 |
1.5% | 116572 | 83416 | 65583 | 57667 | 44828 | 37154 | 32061 |
2% | 118609 | 85480 | 67677 | 59781 | 46996 | 39376 | 34337 |
2.5% | 120669 | 87576 | 69813 | 61944 | 49227 | 41676 | 36706 |
3% | 122751 | 89704 | 71990 | 64155 | 51522 | 44054 | 39167 |
3.5% | 124856 | 91864 | 74208 | 66412 | 53878 | 46507 | 41716 |
4% | 126983 | 94056 | 76467 | 68717 | 56295 | 49036 | 44351 |
4.5% | 129132 | 96280 | 78767 | 71067 | 58773 | 51636 | 47071 |
5% | 131304 | 98534 | 81107 | 73464 | 61309 | 54308 | 49870 |
5.5% | 133497 | 100820 | 83487 | 75907 | 63904 | 57048 | 52747 |
6% | 135713 | 103138 | 85906 | 78394 | 66556 | 59855 | 55698 |