Monthly Repayment |
HKD$52,779
|
Initial Payment |
HKD$7.42 Millions
|
Loan Amount |
HKD$11.13 Millions
|
Total interest |
HKD$4.7 Millions
|
complete insurance payment |
HKD$33,390 (0.3%)
|
Stamp Duty |
HKD$695,625
|
Legal Fee |
HKD$63,875
|
Agency Fee |
HKD$185,500
|
Total Expense |
HKD$978,390
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 137246 | 97503 | 76113 | 66612 | 51186 | 41945 | 35798 |
1.5% | 139660 | 99937 | 78572 | 69088 | 53707 | 44512 | 38411 |
2% | 142101 | 102410 | 81081 | 71622 | 56304 | 47174 | 41138 |
2.5% | 144569 | 104922 | 83640 | 74213 | 58978 | 49931 | 43976 |
3% | 147064 | 107472 | 86248 | 76861 | 61726 | 52779 | 46924 |
3.5% | 149585 | 110059 | 88906 | 79566 | 64549 | 55719 | 49978 |
4% | 152133 | 112685 | 91612 | 82327 | 67445 | 58748 | 53136 |
4.5% | 154708 | 115349 | 94368 | 85143 | 70413 | 61864 | 56394 |
5% | 157310 | 118050 | 97171 | 88015 | 73453 | 65064 | 59748 |
5.5% | 159938 | 120789 | 100022 | 90941 | 76561 | 68347 | 63194 |
6% | 162593 | 123565 | 102921 | 93921 | 79738 | 71710 | 66729 |