Monthly Repayment |
HKD$52,637
|
Initial Payment |
HKD$7.4 Millions
|
Loan Amount |
HKD$11.1 Millions
|
Total interest |
HKD$4.69 Millions
|
complete insurance payment |
HKD$33,300 (0.3%)
|
Stamp Duty |
HKD$693,750
|
Legal Fee |
HKD$63,750
|
Agency Fee |
HKD$185,000
|
Total Expense |
HKD$975,800
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 136876 | 97240 | 75908 | 66432 | 51048 | 41832 | 35701 |
1.5% | 139284 | 99668 | 78360 | 68902 | 53562 | 44392 | 38308 |
2% | 141718 | 102134 | 80863 | 71429 | 56153 | 47047 | 41027 |
2.5% | 144179 | 104639 | 83414 | 74013 | 58819 | 49796 | 43858 |
3% | 146667 | 107182 | 86016 | 76654 | 61560 | 52637 | 46798 |
3.5% | 149182 | 109763 | 88666 | 79351 | 64375 | 55569 | 49843 |
4% | 151723 | 112382 | 91365 | 82105 | 67263 | 58589 | 52993 |
4.5% | 154291 | 115038 | 94113 | 84914 | 70224 | 61697 | 56242 |
5% | 156886 | 117732 | 96909 | 87778 | 73255 | 64889 | 59587 |
5.5% | 159507 | 120464 | 99753 | 90696 | 76355 | 68163 | 63024 |
6% | 162154 | 123232 | 102644 | 93668 | 79523 | 71517 | 66550 |