Monthly Repayment |
HKD$63,809
|
Initial Payment |
HKD$9.24 Millions
|
Loan Amount |
HKD$9.24 Millions
|
Total interest |
HKD$2.25 Millions
|
complete insurance payment |
HKD$27,720 (0.3%)
|
Stamp Duty |
HKD$693,000
|
Legal Fee |
HKD$63,700
|
Agency Fee |
HKD$184,800
|
Total Expense |
HKD$969,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 113940 | 80946 | 63188 | 55300 | 42494 | 34823 | 29719 |
1.5% | 115944 | 82967 | 65230 | 57356 | 44587 | 36954 | 31889 |
2% | 117971 | 85020 | 67313 | 59460 | 46743 | 39164 | 34152 |
2.5% | 120019 | 87105 | 69437 | 61611 | 48963 | 41452 | 36509 |
3% | 122090 | 89222 | 71602 | 63809 | 51244 | 43817 | 38956 |
3.5% | 124184 | 91370 | 73808 | 66055 | 53588 | 46257 | 41491 |
4% | 126299 | 93550 | 76055 | 68347 | 55992 | 48772 | 44113 |
4.5% | 128437 | 95761 | 78343 | 70685 | 58456 | 51358 | 46817 |
5% | 130597 | 98004 | 80670 | 73069 | 60979 | 54016 | 49602 |
5.5% | 132779 | 100278 | 83037 | 75498 | 63560 | 56741 | 52463 |
6% | 134983 | 102582 | 85444 | 77972 | 66198 | 59533 | 55398 |