Monthly Repayment |
HKD$52,296
|
Initial Payment |
HKD$7.35 Millions
|
Loan Amount |
HKD$11.03 Millions
|
Total interest |
HKD$4.66 Millions
|
complete insurance payment |
HKD$33,084 (0.3%)
|
Stamp Duty |
HKD$689,250
|
Legal Fee |
HKD$63,450
|
Agency Fee |
HKD$183,800
|
Total Expense |
HKD$969,584
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 135988 | 96609 | 75416 | 66001 | 50717 | 41561 | 35470 |
1.5% | 138380 | 99022 | 77852 | 68455 | 53215 | 44104 | 38059 |
2% | 140799 | 101472 | 80338 | 70966 | 55788 | 46742 | 40761 |
2.5% | 143244 | 103960 | 82873 | 73533 | 58437 | 49473 | 43573 |
3% | 145716 | 106487 | 85458 | 76157 | 61161 | 52296 | 46494 |
3.5% | 148214 | 109051 | 88091 | 78837 | 63957 | 55208 | 49520 |
4% | 150739 | 111653 | 90773 | 81572 | 66827 | 58209 | 52649 |
4.5% | 153290 | 114292 | 93503 | 84363 | 69768 | 61297 | 55877 |
5% | 155868 | 116969 | 96281 | 87208 | 72779 | 64468 | 59200 |
5.5% | 158472 | 119682 | 99106 | 90107 | 75860 | 67721 | 62615 |
6% | 161103 | 122433 | 101978 | 93060 | 79008 | 71053 | 66118 |