Monthly Repayment |
HKD$52,068
|
Initial Payment |
HKD$7.32 Millions
|
Loan Amount |
HKD$10.98 Millions
|
Total interest |
HKD$4.64 Millions
|
complete insurance payment |
HKD$32,940 (0.3%)
|
Stamp Duty |
HKD$686,250
|
Legal Fee |
HKD$63,250
|
Agency Fee |
HKD$183,000
|
Total Expense |
HKD$965,440
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 135397 | 96189 | 75087 | 65714 | 50496 | 41380 | 35316 |
1.5% | 137778 | 98591 | 77513 | 68157 | 52983 | 43913 | 37894 |
2% | 140186 | 101030 | 79988 | 70657 | 55545 | 46539 | 40584 |
2.5% | 142620 | 103508 | 82513 | 73213 | 58183 | 49258 | 43384 |
3% | 145082 | 106023 | 85086 | 75825 | 60894 | 52068 | 46292 |
3.5% | 147569 | 108576 | 87708 | 78494 | 63679 | 54968 | 49305 |
4% | 150083 | 111167 | 90378 | 81217 | 66536 | 57956 | 52420 |
4.5% | 152623 | 113794 | 93096 | 83996 | 69464 | 61030 | 55634 |
5% | 155190 | 116459 | 95861 | 86829 | 72463 | 64187 | 58943 |
5.5% | 157783 | 119161 | 98674 | 89715 | 75530 | 67426 | 62343 |
6% | 160401 | 121900 | 101534 | 92655 | 78664 | 70744 | 65830 |