Monthly Repayment |
HKD$43,390
|
Initial Payment |
HKD$9.15 Millions
|
Loan Amount |
HKD$9.15 Millions
|
Total interest |
HKD$3.87 Millions
|
complete insurance payment |
HKD$27,450 (0.3%)
|
Stamp Duty |
HKD$686,250
|
Legal Fee |
HKD$63,250
|
Agency Fee |
HKD$183,000
|
Total Expense |
HKD$959,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 112830 | 80157 | 62573 | 54762 | 42080 | 34483 | 29430 |
1.5% | 114815 | 82159 | 64594 | 56797 | 44152 | 36594 | 31578 |
2% | 116822 | 84192 | 66657 | 58881 | 46288 | 38782 | 33820 |
2.5% | 118850 | 86256 | 68761 | 61011 | 48486 | 41048 | 36153 |
3% | 120901 | 88353 | 70905 | 63188 | 50745 | 43390 | 38576 |
3.5% | 122974 | 90480 | 73090 | 65411 | 53066 | 45807 | 41087 |
4% | 125069 | 92639 | 75315 | 67681 | 55447 | 48297 | 43683 |
4.5% | 127186 | 94829 | 77580 | 69996 | 57887 | 50858 | 46361 |
5% | 129325 | 97049 | 79884 | 72357 | 60385 | 53489 | 49119 |
5.5% | 131485 | 99301 | 82229 | 74763 | 62941 | 56189 | 51952 |
6% | 133668 | 101583 | 84612 | 77212 | 65553 | 58953 | 54858 |