Monthly Repayment |
HKD$51,357
|
Initial Payment |
HKD$7.22 Millions
|
Loan Amount |
HKD$10.83 Millions
|
Total interest |
HKD$4.58 Millions
|
complete insurance payment |
HKD$32,490 (0.3%)
|
Stamp Duty |
HKD$676,875
|
Legal Fee |
HKD$62,625
|
Agency Fee |
HKD$180,500
|
Total Expense |
HKD$952,490
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 133547 | 94875 | 74062 | 64816 | 49806 | 40815 | 34833 |
1.5% | 135896 | 97244 | 76454 | 67226 | 52259 | 43313 | 37376 |
2% | 138271 | 99650 | 78896 | 69691 | 54787 | 45903 | 40029 |
2.5% | 140672 | 102094 | 81385 | 72213 | 57388 | 48585 | 42791 |
3% | 143100 | 104575 | 83923 | 74789 | 60062 | 51357 | 45659 |
3.5% | 145553 | 107093 | 86509 | 77421 | 62809 | 54217 | 48631 |
4% | 148033 | 109648 | 89143 | 80108 | 65627 | 57164 | 51704 |
4.5% | 150538 | 112240 | 91824 | 82848 | 68515 | 60196 | 54874 |
5% | 153070 | 114868 | 94552 | 85642 | 71473 | 63311 | 58137 |
5.5% | 155627 | 117533 | 97326 | 88490 | 74498 | 66505 | 61491 |
6% | 158210 | 120235 | 100147 | 91389 | 77589 | 69777 | 64931 |