Monthly Repayment |
HKD$426,790
|
Loan Amount |
HKD$90 Millions
|
Total interest |
HKD$38.04 Millions
|
Total repayment |
HKD$128.04 Millions
|
Down payment |
HKD$90,000,000
|
Stamp Duty |
HKD$7,650,000
|
Legal Fee |
HKD$467,500
|
Agency Fee |
HKD$1,800,000
|
complete insurance payment |
--
|
Total Expense |
HKD$99,917,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1109812 | 788437 | 615475 | 538645 | 413904 | 339185 | 289475 |
1.5% | 1129331 | 808123 | 635359 | 558668 | 434290 | 359942 | 310608 |
2% | 1149069 | 828121 | 655647 | 579157 | 455295 | 381468 | 332657 |
2.5% | 1169024 | 848429 | 676337 | 600110 | 476912 | 403755 | 355608 |
3% | 1189197 | 869046 | 697428 | 621523 | 499137 | 426790 | 379443 |
3.5% | 1209586 | 889972 | 718918 | 643394 | 521963 | 450561 | 404140 |
4% | 1230192 | 911206 | 740804 | 665719 | 545382 | 475053 | 429673 |
4.5% | 1251014 | 932745 | 763083 | 688493 | 569384 | 500249 | 456016 |
5% | 1272051 | 954589 | 785753 | 711714 | 593960 | 526131 | 483139 |
5.5% | 1293303 | 976736 | 808810 | 735375 | 619098 | 552678 | 511010 |
6% | 1314769 | 999184 | 832251 | 759471 | 644787 | 579871 | 539595 |