Monthly Repayment |
HKD$42,631
|
Initial Payment |
HKD$8.99 Millions
|
Loan Amount |
HKD$8.99 Millions
|
Total interest |
HKD$3.8 Millions
|
complete insurance payment |
HKD$26,970 (0.3%)
|
Stamp Duty |
HKD$674,250
|
Legal Fee |
HKD$62,450
|
Agency Fee |
HKD$179,800
|
Total Expense |
HKD$943,470
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 110857 | 78756 | 61479 | 53804 | 41344 | 33880 | 28915 |
1.5% | 112807 | 80722 | 63465 | 55804 | 43380 | 35954 | 31026 |
2% | 114779 | 82720 | 65491 | 57851 | 45478 | 38104 | 33228 |
2.5% | 116772 | 84748 | 67558 | 59944 | 47638 | 40330 | 35521 |
3% | 118787 | 86808 | 69665 | 62083 | 49858 | 42631 | 37902 |
3.5% | 120824 | 88898 | 71811 | 64267 | 52138 | 45006 | 40369 |
4% | 122882 | 91019 | 73998 | 66497 | 54477 | 47452 | 42919 |
4.5% | 124962 | 93170 | 76223 | 68772 | 56875 | 49969 | 45551 |
5% | 127063 | 95352 | 78488 | 71092 | 59330 | 52554 | 48260 |
5.5% | 129186 | 97565 | 80791 | 73455 | 61841 | 55206 | 51044 |
6% | 131330 | 99807 | 83132 | 75862 | 64407 | 57922 | 53899 |