Monthly Repayment |
HKD$42,441
|
Initial Payment |
HKD$8.95 Millions
|
Loan Amount |
HKD$8.95 Millions
|
Total interest |
HKD$3.78 Millions
|
complete insurance payment |
HKD$26,850 (0.3%)
|
Stamp Duty |
HKD$671,250
|
Legal Fee |
HKD$62,250
|
Agency Fee |
HKD$179,000
|
Total Expense |
HKD$939,350
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 110364 | 78405 | 61205 | 53565 | 41160 | 33730 | 28786 |
1.5% | 112305 | 80363 | 63182 | 55556 | 43187 | 35794 | 30888 |
2% | 114268 | 82352 | 65200 | 57594 | 45276 | 37934 | 33080 |
2.5% | 116252 | 84371 | 67258 | 59677 | 47426 | 40151 | 35363 |
3% | 118259 | 86421 | 69355 | 61807 | 49636 | 42441 | 37733 |
3.5% | 120286 | 88502 | 71492 | 63981 | 51906 | 44805 | 40189 |
4% | 122335 | 90614 | 73668 | 66202 | 54235 | 47241 | 42728 |
4.5% | 124406 | 92756 | 75884 | 68466 | 56622 | 49747 | 45348 |
5% | 126498 | 94928 | 78138 | 70776 | 59066 | 52320 | 48045 |
5.5% | 128611 | 97131 | 80431 | 73128 | 61565 | 54960 | 50817 |
6% | 130746 | 99363 | 82762 | 75525 | 64120 | 57664 | 53659 |