Monthly Repayment |
HKD$42,394
|
Initial Payment |
HKD$8.94 Millions
|
Loan Amount |
HKD$8.94 Millions
|
Total interest |
HKD$3.78 Millions
|
complete insurance payment |
HKD$26,820 (0.3%)
|
Stamp Duty |
HKD$670,500
|
Legal Fee |
HKD$62,200
|
Agency Fee |
HKD$178,800
|
Total Expense |
HKD$938,320
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 110241 | 78318 | 61137 | 53505 | 41114 | 33692 | 28754 |
1.5% | 112180 | 80273 | 63112 | 55494 | 43139 | 35754 | 30853 |
2% | 114140 | 82260 | 65127 | 57529 | 45225 | 37892 | 33043 |
2.5% | 116123 | 84277 | 67182 | 59610 | 47373 | 40106 | 35323 |
3% | 118126 | 86325 | 69277 | 61737 | 49581 | 42394 | 37691 |
3.5% | 120152 | 88403 | 71412 | 63910 | 51848 | 44755 | 40144 |
4% | 122199 | 90513 | 73586 | 66128 | 54174 | 47188 | 42680 |
4.5% | 124267 | 92652 | 75799 | 68390 | 56558 | 49691 | 45297 |
5% | 126357 | 94822 | 78051 | 70696 | 59000 | 52262 | 47991 |
5.5% | 128468 | 97022 | 80341 | 73047 | 61497 | 54899 | 50760 |
6% | 130600 | 99252 | 82670 | 75440 | 64048 | 57600 | 53599 |