Monthly Repayment |
HKD$42,323
|
Initial Payment |
HKD$8.93 Millions
|
Loan Amount |
HKD$8.93 Millions
|
Total interest |
HKD$3.77 Millions
|
complete insurance payment |
HKD$26,775 (0.3%)
|
Stamp Duty |
HKD$669,375
|
Legal Fee |
HKD$62,125
|
Agency Fee |
HKD$178,500
|
Total Expense |
HKD$936,775
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 110056 | 78186 | 61034 | 53415 | 41045 | 33635 | 28706 |
1.5% | 111992 | 80138 | 63006 | 55401 | 43067 | 35694 | 30801 |
2% | 113949 | 82122 | 65018 | 57433 | 45150 | 37828 | 32988 |
2.5% | 115928 | 84135 | 67070 | 59510 | 47293 | 40039 | 35264 |
3% | 117928 | 86180 | 69161 | 61634 | 49497 | 42323 | 37628 |
3.5% | 119950 | 88255 | 71292 | 63803 | 51761 | 44680 | 40077 |
4% | 121994 | 90361 | 73463 | 66017 | 54083 | 47109 | 42609 |
4.5% | 124058 | 92497 | 75672 | 68275 | 56463 | 49608 | 45221 |
5% | 126145 | 94663 | 77920 | 70578 | 58901 | 52174 | 47911 |
5.5% | 128252 | 96859 | 80207 | 72924 | 61393 | 54807 | 50675 |
6% | 130381 | 99085 | 82531 | 75314 | 63941 | 57503 | 53509 |