| Monthly Repayment |
HKD$50,645
|
| Loan Amount |
HKD$10.68 Millions
|
| Total Interest |
HKD$4.51 Millions
|
| Total repayment |
HKD$15.19 Millions
|
| Down payment |
HKD$7,120,000
|
| Stamp Duty |
HKD$667,500
|
| Legal Fee |
HKD$62,000
|
| Agency Fee |
HKD$178,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$8,027,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 131697 | 93561 | 73036 | 63919 | 49116 | 40249 | 34351 |
| 1.5% | 134014 | 95897 | 75395 | 66295 | 51535 | 42713 | 36858 |
| 2% | 136356 | 98270 | 77803 | 68726 | 54028 | 45267 | 39475 |
| 2.5% | 138724 | 100680 | 80258 | 71213 | 56593 | 47912 | 42198 |
| 3% | 141118 | 103126 | 82761 | 73754 | 59231 | 50645 | 45027 |
| 3.5% | 143537 | 105610 | 85311 | 76349 | 61939 | 53466 | 47957 |
| 4% | 145982 | 108129 | 87908 | 78998 | 64718 | 56372 | 50987 |
| 4.5% | 148453 | 110685 | 90552 | 81701 | 67566 | 59362 | 54113 |
| 5% | 150950 | 113277 | 93242 | 84456 | 70483 | 62434 | 57332 |
| 5.5% | 153472 | 115906 | 95978 | 87264 | 73466 | 65584 | 60639 |
| 6% | 156019 | 118569 | 98760 | 90123 | 76514 | 68811 | 64031 |
