Monthly Repayment |
HKD$50,588
|
Initial Payment |
HKD$7.11 Millions
|
Loan Amount |
HKD$10.67 Millions
|
Total interest |
HKD$4.51 Millions
|
complete insurance payment |
HKD$32,004 (0.3%)
|
Stamp Duty |
HKD$666,750
|
Legal Fee |
HKD$61,950
|
Agency Fee |
HKD$177,800
|
Total Expense |
HKD$938,504
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 131549 | 93456 | 72954 | 63847 | 49061 | 40204 | 34312 |
1.5% | 133863 | 95789 | 75311 | 66220 | 51477 | 42665 | 36817 |
2% | 136202 | 98159 | 77716 | 68649 | 53967 | 45216 | 39431 |
2.5% | 138568 | 100567 | 80168 | 71133 | 56530 | 47858 | 42151 |
3% | 140959 | 103011 | 82668 | 73671 | 59164 | 50588 | 44976 |
3.5% | 143376 | 105491 | 85215 | 76263 | 61870 | 53406 | 47904 |
4% | 145818 | 108008 | 87810 | 78909 | 64645 | 56309 | 50930 |
4.5% | 148286 | 110561 | 90450 | 81609 | 67491 | 59296 | 54053 |
5% | 150780 | 113150 | 93138 | 84361 | 70404 | 62364 | 57268 |
5.5% | 153299 | 115775 | 95871 | 87166 | 73383 | 65510 | 60571 |
6% | 155844 | 118436 | 98649 | 90022 | 76428 | 68734 | 63960 |