Monthly Repayment |
HKD$50,560
|
Initial Payment |
HKD$7.11 Millions
|
Loan Amount |
HKD$10.66 Millions
|
Total interest |
HKD$4.51 Millions
|
complete insurance payment |
HKD$31,986 (0.3%)
|
Stamp Duty |
HKD$666,375
|
Legal Fee |
HKD$61,925
|
Agency Fee |
HKD$177,700
|
Total Expense |
HKD$937,986
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 131475 | 93403 | 72913 | 63811 | 49033 | 40182 | 34293 |
1.5% | 133788 | 95735 | 75268 | 66183 | 51448 | 42641 | 36796 |
2% | 136126 | 98104 | 77672 | 68610 | 53937 | 45191 | 39408 |
2.5% | 138490 | 100510 | 80123 | 71093 | 56498 | 47831 | 42127 |
3% | 140880 | 102953 | 82622 | 73629 | 59131 | 50560 | 44951 |
3.5% | 143295 | 105432 | 85167 | 76220 | 61835 | 53376 | 47877 |
4% | 145736 | 107947 | 87760 | 78865 | 64609 | 56277 | 50902 |
4.5% | 148203 | 110499 | 90400 | 81563 | 67453 | 59262 | 54022 |
5% | 150695 | 113087 | 93085 | 84314 | 70364 | 62328 | 57235 |
5.5% | 153213 | 115710 | 95817 | 87117 | 73342 | 65474 | 60537 |
6% | 155756 | 118370 | 98594 | 89972 | 76385 | 68695 | 63924 |